نظرة على نتائج "سابك" للربع الثاني 2014
http://plasticindustries.net/up/do.php?img=323
نظرة على نتائج "سابك" للربع الثاني 2014
سجلت الشركة السعودية للصناعات الأساسية "سابك" - أكبر شركة مدرجة بالسوق السعودي – ارتفاعا في ارباحها خلال الربع الثاني 2014 بنسبة 7% مقارنة بالربع المماثل من العام السابق.
وجاء هذا الارتفاع حسب بيان الشركة نتيجة زيادة الكميات المنتجة و المباعة وتحسن أسعار بيع بعض المنتجات وارتفاع ايرادات الاستثمار في الشركات الزميلة والإيرادات الأخرى وانخفاض تكلفة التمويل.
في المقابل، ارتفعت أرباح الشركة للربع الثاني بشكل طفيف مقارنة بالربع السابق من العام الحالي، نتيجة تحسن أسعار بيع بعض المنتجات وارتفاع ايرادات الاستثمار في الشركات الزميلة و الايرادات الأخرى.
كما يبين الجدول أدناه فقد سجلت نتائج الشركة خلال الربع الثاني من 2014 تراجعا في قيمة المبيعات، وانخفاض هامش الربح بشكل طفيف عن الربع السابق.
<table style="border-top: medium none; border-right: medium none; border-collapse: collapse; border-bottom: medium none; border-left: medium none; width: 100%" dir="rtl" border="1" cellpadding="0" cellspacing="0" width="100%"> <tbody> <tr style="height: 0.3in"> <td style="border-top: #bfbfbf 1pt solid; height: 0.3in; border-right: medium none;background: #1a97fe; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 100%" colspan="7" width="100%"> تطور الأرباح والإيرادات لـ (سابك)– مليار ريال
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" rowspan="2" width="14%"> الفترة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 57.14%" colspan="4" width="57%"> 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 28.58%" colspan="2" width="28%"> 2014
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> الربع الأول
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> الربع الثاني
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> الربع الثالث
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> الربع الرابع
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> الربع الأول
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> الربع الثاني
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> المبيعات
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 46.74
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 44.99
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 48.82
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> 48.49
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> 49.20
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> 48.15
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> التكلفة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> (32.73)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> (31.94)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> (34.40)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> (34.67)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> ( 35.1 )
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> ( 34.7 )
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> إجمالي الدخل
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 14.02
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 13.05
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 14.42
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> 13.82
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> 14.13
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> 13.41
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> هامش الدخل الاجمالي
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 30.0 %
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 29.0 %
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 29.5 %
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> 28.5 %
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> 28.7 %
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> 27.9 %
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> حقوق الأقلية
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> ( 3.89 )
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> (3.11)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> (4.21)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> (3.65)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> ( 3.84 )
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> ( 3.29 )
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> صافي الربح
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 6.56
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 6.04
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.28%" width="14%"> 6.47
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.3%" width="14%"> 6.16
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.3%" width="14%"> 6.44
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.28%" width="14%"> 6.46
</td></tr></tbody></table>
ويلاحظ من خلال الجدول تراجع هوامش الدخل الاجمالية للشركة خلال الربع الثاني 2014 لتبلغ 27.9 % مقارنة مع نفس الفترة من العام السابق والتي بلغت 29 % آنذاك.
أما على صعيد القطاعات فقد سجلت جميعها ارتفاعا باستثناء قطاع المعادن المتراجع بما يقارب 33 % مقارنة بالربع الثاني من 2013 ، كما يظهر الجدول التالي:
<table style="border-top: medium none; border-right: medium none; border-collapse: collapse; border-bottom: medium none; border-left: medium none; width: 100%" dir="rtl" border="1" cellpadding="0" cellspacing="0" width="100%"> <tbody> <tr style="height: 0.3in"> <td style="border-top: #bfbfbf 1pt solid; height: 0.3in; border-right: medium none;background: #1a97fe; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 100%" colspan="7" width="100%"> توزيع أرباح القطاعات لـ (سابك) خلال عام 2013 – مليار ريال
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" rowspan="2" width="16%"> الفترة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 55.7%" colspan="4" width="55%"> 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #d9d9d9; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 27.86%" colspan="2" width="27%"> 2014
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> الربع الأول
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> الربع الثاني
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> الربع الثالث
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> الربع الرابع
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> الربع الأول
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" width="13%"> الربع الثاني
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" width="16%"> البتروكيماويات
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 7.77
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 6.43
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 8.46
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> 6.86
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> 7.60
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" width="13%"> 7.00
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" width="16%"> الأسمدة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 1.41
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 0.89
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 1.01
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> 1.14
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> 1.11
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" width="13%"> 0.91
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" width="16%"> المعادن
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 0.39
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 0.52
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 0.38
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> 0.48
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> 0.31
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" width="13%"> 0.35
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" width="16%"> المركز الرئيسي والتسويات
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> (3.00)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> (1.81)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> (3.38)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> (2.31)
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> ( 2.58 )
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" width="13%"> ( 1.80 )
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.44%" width="16%"> المجموع
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 6.56
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 6.04
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.92%" width="13%"> 6.47
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.94%" width="13%"> 6.16
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.92%" width="13%"> 6.44
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 13.94%" valign="top" width="13%"> 6.46
</td></tr></tbody></table>
أهم بنود الميزانية
نمت موجودات الشركة خلال الربع الثاني 2014 بنسبة 4 % لتصل إلى 339 مليار ريال مقارنة بـ 325 مليار ريال خلال نفس الفترة من العام الماضي، في المقابل ارتفع بند حقوق المساهمين بمعدل 7 % إلى 159.6 مليار ريال ليبلغ معدل القيمة الدفترية للسهم 53.2 ريال.
<table style="border-collapse: collapse; width: 100%" dir="rtl" border="0" cellpadding="0" cellspacing="0" width="100%"> <tbody> <tr style="height: 0.3in"> <td style="border-top: #bfbfbf 1pt solid; height: 0.3in; border-right: medium none;background: #1a97fe; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 100%" colspan="4" width="100%"> تطور الموجودات وحقوق المساهمين لـ "سابك" (مليار ريال)
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> الفترة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25.02%" width="25%"> يونيو 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> يونيو 2014
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 24.98%" width="24%"> التغير
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> الموجودات
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25.02%" width="25%"> 325.0
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> 339.0
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 24.98%" width="24%"> + 4 %
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> حقوق المساهمين
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25.02%" width="25%"> 149.4
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> 159.6
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 24.98%" width="24%"> + 7 %
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> القيمة الدفترية
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25.02%" width="25%"> 49.8
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 25%" width="25%"> 53.2
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 24.98%" width="24%"> + 7 %
</td></tr></tbody></table>
في المقابل ارتفعت النقدية لدى الشركة لتبلغ نحو 67.5 مليار ريال (+ 9 %) فيما تراجع صافي مديونية الشركة ليصل إلى 14.1 مليارات ريال بمعدل 28 % خلال الربع الثاني 2014.
<table style="border-collapse: collapse; width: 100%" dir="rtl" border="0" cellpadding="0" cellspacing="0" width="100%"><tbody><tr style="height: 0.3in"> <td style="border-top: #bfbfbf 1pt solid; height: 0.3in; border-right: medium none;background: #1a97fe; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 100%" colspan="6" width="100%"> تطور النقدية والقروض لـ "سابك" (مليار ريال)
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الفترة
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> النقدية
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> القروض
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> صافي المديونية
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> صافي المديونية
لحقوق المساهمين
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none;background: #f2f2f2; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> معدل القروض
لحقوق المساهمين
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الأول 2012
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 77.3
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 105.3
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 28.0
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.19
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.73
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الثاني 2012
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 72.1
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 105.7
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 33.6
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.24
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.75
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الثالث 2012
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 62.7
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 96.9
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 34.2
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.24
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.68
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الرابع 2012
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 65.8
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 95.7
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 29.9
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.21
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.65
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الأول 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 77.5
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 92.3
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 14.8
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.10
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.61
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الثاني 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 62.0
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 81.5
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 19.5
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.13
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.55
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الثالث 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 62.4
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 81.6
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 19.2
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.13
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.54
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الرابع 2013
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 68.3
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 81.9
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 13.6
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.09
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.52
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الأول 2014
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 74.8
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 83.8
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 9.0
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.06
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.52
</td></tr> <tr style="height: 0.3in"> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 16.1%" width="16%"> الثاني 2014
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 14.06%" width="14%"> 67.5
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 13.12%" width="13%"> 81.6
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 14.38%" width="14%"> 14.1
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 0in; border-left: medium none; padding-right: 0in; width: 22.14%" width="22%"> 0.09
</td> <td style="border-top: medium none; height: 0.3in; border-right: medium none; border-bottom: #bfbfbf 1pt solid; padding-bottom: 0in; padding-top: 0in; padding-left: 5.4pt; border-left: medium none; padding-right: 5.4pt; width: 20.2%" width="20%"> 0.51
</td></tr></tbody></table>